=====================================================================
  STACK METHOD — DRAFT TEMPLATE — NOT LEGAL ADVICE — ATTORNEY REVIEW REQUIRED
  Provided "as is," for education only. No liability accepted. [BRACKETS] = fill in.
  Admitting a seller as a Member in exchange for value, and any pooling of investor
  money, can implicate SECURITIES law — engage securities counsel.
=====================================================================

         OPERATING AGREEMENT OF [PROPERTY LLC NAME], LLC
              (Capital-Contribution / "Stack" Structure)

This Operating Agreement ("Agreement") of [PROPERTY LLC NAME], LLC, a [STATE]
limited liability company (the "Company"), is effective [DATE] among the Members.

1.  FORMATION & PURPOSE. The Company is formed under [STATE] LLC Act to acquire,
    hold, operate, and ultimately refinance the real property at [ADDRESS] (the
    "Property"). Manager-managed.

2.  MEMBERS & INTERESTS (at formation):
    • [SPONSOR/BUYER ENTITY] — Managing Member — [95]% Membership Interest.
    • [SELLER NAME] — Non-Managing (Passive) Member — [5]% Membership Interest.

3.  CAPITAL CONTRIBUTIONS.
    • Sponsor: services, deal sourcing, and/or $[__].
    • Seller: the Seller Carry of $[CARRY], contributed as described in the
      Security Agreement (Doc 04), in exchange for the [5]% Interest and the
      Preferred Return / Redemption right in Sections 4 and 8.

4.  SELLER'S ECONOMIC RIGHT (the carried balance). Notwithstanding the [5]%
    Interest, the Seller holds a [Preferred Capital Account / Redemption Right] equal
    to the unpaid Seller Carry of $[CARRY] [plus any agreed return], which the
    Company shall redeem/pay in full at the Balloon (Section 8). The [5]% is a
    protective interest, not the measure of what Seller is owed.

5.  MANAGEMENT. The Managing Member controls day-to-day operations, the Senior Loan,
    leasing, and the Property. The Passive Member has no management authority but has
    the consent rights and protections below.

6.  DISTRIBUTIONS (operating cash flow). After debt service, taxes, insurance, HOA,
    management, maintenance, and reserves, net cash flow is distributed
    [to the Managing Member / per Interests], except that Seller's agreed payments,
    if any (Doc 04, §3), are paid first. (Choose with counsel; default: operating
    cash flow to the operator; Seller's return is the Balloon redemption.)

7.  PROTECTIVE COVENANTS & CONSENT RIGHTS (for the Passive Member). Until the Seller
    Carry is redeemed in full, the Company/Managing Member shall NOT, without the
    Seller's written consent:
    (a) place any lien or financing on the Property other than the Senior Loan and
        Seller's interest;
    (b) sell or transfer the Property except a refinance/sale that pays Seller in
        full;
    (c) make distributions that leave taxes, insurance, HOA, or the Senior Loan
        unfunded;
    (d) amend this Agreement in a way that impairs Seller's economic right or
        protections.

8.  BALLOON / MANDATORY REDEMPTION. On or before [60-84] months from formation
    (the "Balloon Date"), the Company shall refinance the Property and pay the
    Seller's unpaid Carry in full. If the Property cannot refinance cleanly due to
    a Qualifying Event (vacancy/cash-flow shortfall, major casualty/repair, or a
    market/appraisal decline), the Balloon Date extends [24-36] months per the
    Balloon-Extension Addendum (Doc 12), during which the Company shall use
    commercially reasonable efforts to refinance and pay Seller.

9.  DEFAULT — 60-DAY CURE → 100% TO SELLER. If the Company fails to pay any
    Obligated Payment (taxes, insurance, HOA, the Senior Loan, or an amount due to
    Seller) and does not cure within 60 days after written notice, then the Seller's
    Membership Interest automatically increases to 100% and the Managing Member's
    Interest is reduced to 0%, transferring full control and ownership of the Company
    to the Seller. Upon such transfer, the Seller takes the Company SUBJECT TO the
    then-outstanding Senior Loan and any permitted liens; the Seller's own Carry
    merges (it is no longer owed by the Company to the Seller).

10. TRANSFER RESTRICTIONS. No Member may transfer its Interest without [consent /
    right of first refusal], except the Managing Member may admit an assignee/end
    buyer who assumes all obligations to Seller (see Assignment, Doc 10).

11. PASSIVITY / LIABILITY. The Passive Member is not liable for Company debts beyond
    its interest and takes no part in management; the Managing Member owes the
    Passive Member the duties stated here.

12. TAX. The Company is taxed as a [partnership]. Each Member responsible for its own
    taxes; consult CPAs. Distributions intended to be tax-efficient are not
    guaranteed; no tax advice is given here.

13. DISSOLUTION. On sale/refinance paying all obligations, or by [unanimous] consent;
    assets distributed after liabilities (Senior Loan first, then Seller's Carry,
    then Members per Interests).

14. BUYER / SPONSOR (MANAGING MEMBER) PROTECTIONS (Doc 14 incorporated). Key items:
    (a) FULL CONTROL: Managing Member has sole, exclusive authority over operations,
        leasing, capital decisions, financing/refinancing, sale, distributions, and
        bank accounts (§5). No Seller consent for ordinary-course actions; Seller
        consent limited to the Protective Covenants in §7.
    (b) FEES: Managing Member/affiliates may earn a market asset-management fee of
        [__]% plus expense reimbursement, paid ahead of member distributions.
    (c) REFINANCE TIMING: Managing Member's sole discretion within the balloon and
        extension windows.
    (d) PROTECTIVE-ADVANCE PRIORITY: amounts advanced to cure the senior loan, taxes,
        insurance, or emergencies accrue [__]% and are repaid to the Managing Member
        with priority, ahead of the Seller's recovery.
    (e) DRAG-ALONG: on a sale/refinance paying the Seller's agreed amount in full,
        the Managing Member may require the Seller to consent/cooperate.
    (f) NO PARTITION / NO FORCED DISSOLUTION by the Passive Member.
    (g) TRANSFER: Managing Member may admit assignees/new members and transfer its
        interest; the Passive Member's transfer is restricted ([ROFR/consent]).
    (h) NON-RECOURSE to principals except standard carve-outs; limited member
        liability.
    (i) DISPUTES: mediation then binding arbitration in [VENUE]; prevailing-party
        fees; confidentiality and non-circumvention by the Passive Member.

15. INDEPENDENT ADVICE. Each Member acknowledges the right to, and is encouraged to,
    obtain independent legal and tax counsel before signing.

16. GENERAL. [STATE] law; entire agreement; amendments per Section 7(d); counterparts.

Managing Member: ____________________  Date: ______
Passive Member (Seller): ____________________  Date: ______
